Loading...
XSTOZZ B
Market cap258mUSD
Dec 23, Last price  
82.20SEK
1D
-3.18%
1Q
-1.79%
Jan 2017
621.05%
IPO
1,194.49%
Name

Zinzino AB

Chart & Performance

D1W1MN
XSTO:ZZ B chart
P/E
17.48
P/S
1.71
EPS
4.70
Div Yield, %
2.07%
Shrs. gr., 5y
1.22%
Rev. gr., 5y
23.39%
Revenues
1.67b
+23.51%
44,316,00063,925,00091,618,000177,164,000254,530,000357,730,000443,836,000492,310,000540,322,000585,577,000710,777,0001,074,448,0001,288,481,0001,356,008,0001,674,812,000
Net income
164m
+141.86%
-1,607,000317,000820,0004,600,0009,027,00029,942,0008,195,0008,703,000-1,124,0006,359,00010,662,00064,477,00086,204,00067,697,000163,735,000
CFO
246m
+474.33%
-2,639,0005,095,0002,054,0008,697,000-3,824,00049,162,00010,855,00010,253,00038,201,00020,435,00071,266,00097,312,000153,492,00042,857,000246,140,000
Dividend
May 28, 20243 SEK/sh

Profile

Zinzino AB (publ), a direct sales company, engages in the sale of nutrition supplements, coffee, coffee machines, and accessories; The company offers balance control, immunity control, weight control, and skin care products. It also provides espresso machines, coffee, tea, and accessories. The company markets and sells its products in Sweden, Norway, Denmark, Finland, Iceland, Estonia, Lithuania, Latvia, Germany, Austria, Switzerland, the Netherlands, Poland, Hungary, Romania, Spain, Cyprus, France, Greece, Italy, United Kingdom, Czech Republic, Slovakia, the United States, Canada, Singapore, Malaysia, Taiwan, Thailand, Hong Kong, Australia, South Africa, and India. Zinzino AB (publ) was founded in 2005 and is headquartered in Gothenburg, Sweden with additional offices in Finland, Latvia, Norway, USA, Australia, Hong Kong, Malaysia, and India.
URL
https://www.zinzino.com/
IPO date
Sep 20, 2010
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,674,812
23.51%
1,356,008
5.24%
1,288,481
19.92%
Cost of revenue
1,370,582
1,174,521
1,097,304
Unusual Expense (Income)
NOPBT
304,230
181,487
191,177
NOPBT Margin
18.17%
13.38%
14.84%
Operating Taxes
46,004
20,689
25,208
Tax Rate
15.12%
11.40%
13.19%
NOPAT
258,226
160,798
165,969
Net income
163,735
141.86%
67,697
-21.47%
86,204
33.70%
Dividends
(59,256)
(67,405)
(42,120)
Dividend yield
2.87%
7.60%
2.11%
Proceeds from repurchase of equity
4,459
18,340
23,650
BB yield
-0.22%
-2.07%
-1.18%
Debt
Debt current
19,676
18,166
13,910
Long-term debt
95,560
86,767
63,960
Deferred revenue
Other long-term liabilities
27,257
26,536
4,515
Net debt
(206,000)
(58,256)
(158,933)
Cash flow
Cash from operating activities
246,140
42,857
153,492
CAPEX
(1,348)
(24,935)
(9,674)
Cash from investing activities
(11,918)
(35,425)
(11,982)
Cash from financing activities
(74,866)
(81,284)
(48,996)
FCF
255,895
145,863
167,243
Balance
Cash
321,236
161,880
235,732
Long term investments
1,309
1,071
Excess cash
237,495
95,389
172,379
Stockholders' equity
221,993
121,073
116,692
Invested Capital
130,440
121,547
33,814
ROIC
204.95%
207.00%
438.21%
ROCE
85.50%
81.88%
125.86%
EV
Common stock shares outstanding
34,613
34,308
35,093
Price
59.60
130.56%
25.85
-54.65%
57.00
-25.00%
Market cap
2,062,927
132.61%
886,858
-55.66%
2,000,274
-23.27%
EV
1,860,759
834,528
1,850,803
EBITDA
336,028
206,561
212,779
EV/EBITDA
5.54
4.04
8.70
Interest
3,885
2,784
1,433
Interest/NOPBT
1.28%
1.53%
0.75%